TriMas Corporation Reports Second Quarter 2015 Results
Company Updates 2015 Guidance After Successful Spin-off of
TriMas Highlights
-
Completed the tax-free spin-off of the Cequent businesses to
TriMas' shareholders as a newly formed company namedHorizon Global Corporation . -
Amended its credit agreement to resize its credit facilities and
extend maturities following the spin-off of the Cequent businesses.
Used proceeds of the
$214.5 million dividend fromHorizon Global to reduce outstanding debt. - Continued to execute on reorganization and integration initiatives in Packaging and Aerospace, the Company's highest margin businesses, to drive future growth and margin expansion.
- Within Engineered Components, achieved revenue and margin expansion in the Norris Cylinder business, and remained profitable in the Arrow Engine business despite a more than 60% decline in year-over-year sales due to the impact of lower oil prices.
"We are pleased to have completed the spin-off of the Cequent businesses
- on time and within budget - into
Wathen continued, "For the second quarter, we reported net sales of
Wathen concluded, "We are updating our 2015 full year outlook as a
result of the recent spin-off and to reflect the intensifying external
headwinds we believe will continue in the second half of the year.
Accordingly, we now anticipate year-over-year sales growth of up to 2%,
as organic and acquisition growth of approximately 10% is expected to be
mostly offset by oil price and currency headwinds. We expect full-year
2015 diluted EPS of
Second Quarter Financial Results - From Continuing Operations
-
TriMas reported second quarter net sales of$224.9 million , a slight increase as compared to$224.7 million in second quarter 2014. Net sales increased due to the result of recent acquisitions and organic initiatives, largely offset by sales declines resulting from the impact of lower oil prices, macroeconomic uncertainty and$3.9 million of unfavorable currency exchange in Packaging and Energy. -
The Company reported operating profit of
$19.2 million in second quarter 2015, a decrease of 24.3% as compared to second quarter 2014. Excluding Special Items(1) related to severance and business restructuring, second quarter 2015 operating profit would have been$24.3 million , a decrease of 12.4% as compared to$27.7 million during second quarter 2014. Second quarter 2015 operating profit margin, excluding Special Items(1), decreased to 10.8%, primarily due to a$2.8 million charge to resolve an outstanding legal claim, manufacturing inefficiencies and higher costs related toU.S. West Coast port delays within Energy, and lower fixed cost absorption primarily in Engineered Components, partially offset by margin improvement and productivity initiatives. -
Second quarter 2015 income from continuing operations attributable to
TriMas Corporation was$8.5 million , or$0.19 per diluted share, compared to$0.32 per diluted share in second quarter 2014. Excluding Special Items(1), second quarter 2015 income from continuing operations attributable toTriMas Corporation would have been$13.8 million , or$0.30 per diluted share, as compared to$0.37 in second quarter 2014. The Company has launched numerous initiatives to drive margin improvement across the businesses, including optimizing its manufacturing footprint, exiting lower margin products and geographies, driving Lean and continuous improvement programs, and achieving synergies from previous acquisitions. -
The Company reported Free Cash Flow (defined as Net Cash Provided by
Operating Activities of Continuing Operations less Capital
Expenditures) of
$9.4 million for second quarter 2015 as compared to$16.6 million in second quarter 2014. On a year-to-date basis, the Company generated$7.6 million in Free Cash Flow as compared to$26.3 million during the first six months of 2014. The Company expects to generate between$30 million and$35 million in Free Cash Flow for 2015.
Discontinued Operations
On
Financial Position
Business Segment Results - From Continuing Operations(2)
Packaging
Net sales for the second quarter increased 3.9% as compared to the year
ago period, primarily as a result of increased specialty systems product
sales due to the acquisition of
Aerospace
Net sales for the second quarter increased 35.8% as compared to the year
ago period, primarily due to the results of Allfast, which was acquired
in
Energy
Second quarter net sales decreased 4.1% as compared to the year ago
period, as reduced demand levels from upstream customers related to
lower oil prices, lower sales in
Engineered Components
Second quarter net sales decreased 22.8% as compared to the year ago period, primarily due to lower sales of slow speed and compressor engines resulting from the impact of lower oil prices, partially offset by increased sales of industrial cylinders. Second quarter operating profit and the related margin percentage also decreased, primarily due to the reduced sales levels and lower fixed cost absorption related to engine and compression products, which was partially offset by increased sales, productivity initiatives and additional operating leverage in industrial cylinder products. The Company has responded to the dramatic drop in oil prices and the impact on engine and compressor demand by reducing its fixed cost structure, and continues to drive new product sales and expand its international sales efforts.
2015 Outlook
The Company updated its full year 2015 outlook from continuing
operations as a result of the
Conference Call Information
Notice Regarding Forward-Looking Statements
Any "forward-looking" statements contained herein, including those
relating to market conditions or the Company's financial condition and
results, expense reductions, liquidity expectations, business goals and
sales growth, involve risks and uncertainties, including, but not
limited to, risks and uncertainties with respect to the future prospects
of the Company and the spin-off of
In this release, certain non-GAAP financial measures are used. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure may be found at the end of this release. Additional information is available at www.trimascorp.com under the "Investors" section.
About
Headquartered in
(1) |
Appendix I details certain costs, expenses and other charges,
collectively described as ''Special Items,'' that are included in
the determination of net income from continuing operations
attributable to |
|
(2) |
Business Segment Results include Operating Profit that excludes the impact of Special Items. For a complete schedule of Special Items by segment, see ''Company and Business Segment Financial Information - Continuing Operations.'' |
|
|
|||||||
Condensed Consolidated Balance Sheet | |||||||
(Unaudited - dollars in thousands) | |||||||
|
|
||||||
2015 | 2014 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 26,170 | $ | 24,420 | |||
Receivables, net | 140,150 | 132,800 | |||||
Inventories | 179,670 | 171,260 | |||||
Deferred income taxes | 24,030 | 24,030 | |||||
Prepaid expenses and other current assets | 18,850 | 8,690 | |||||
Current assets, discontinued operations | — | 197,420 | |||||
Total current assets | 388,870 | 558,620 | |||||
Property and equipment, net | 176,970 | 177,470 | |||||
Goodwill | 457,720 | 460,080 | |||||
Other intangibles, net | 286,700 | 297,420 | |||||
Other assets | 24,750 | 27,960 | |||||
Non-current assets, discontinued operations | — | 140,200 | |||||
Total assets | $ | 1,335,010 | $ | 1,661,750 | |||
Liabilities and Shareholders' Equity | |||||||
Current liabilities: | |||||||
Current maturities, long-term debt | $ | 10,460 | $ | 23,400 | |||
Accounts payable | 106,380 | 103,510 | |||||
Accrued liabilities | 59,850 | 63,110 | |||||
Current liabilities, discontinued operations | — | 119,900 | |||||
Total current liabilities | 176,690 | 309,920 | |||||
Long-term debt | 453,490 | 615,170 | |||||
Deferred income taxes | 46,130 | 46,320 | |||||
Other long-term liabilities | 56,560 | 64,450 | |||||
Non-current liabilities, discontinued operations | — | 35,260 | |||||
Total liabilities | 732,870 | 1,071,120 | |||||
Total shareholders' equity | 602,140 | 590,630 | |||||
Total liabilities and shareholders' equity | $ | 1,335,010 | $ | 1,661,750 |
|
||||||||||||||||
Consolidated Statement of Income | ||||||||||||||||
(Unaudited - dollars in thousands, except per share amounts) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
|
|
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net sales | $ | 224,900 | $ | 224,710 | $ | 449,030 | $ | 441,540 | ||||||||
Cost of sales | (163,180 | ) | (161,950 | ) | (324,390 | ) | (318,340 | ) | ||||||||
Gross profit | 61,720 | 62,760 | 124,640 | 123,200 | ||||||||||||
Selling, general and administrative expenses | (42,510 | ) | (37,390 | ) | (82,410 | ) | (73,720 | ) | ||||||||
Operating profit | 19,210 | 25,370 | 42,230 | 49,480 | ||||||||||||
Other expense, net: | ||||||||||||||||
Interest expense | (3,720 | ) | (2,120 | ) | (7,170 | ) | (4,230 | ) | ||||||||
Debt financing and extinguishment costs | (1,970 | ) | — | (1,970 | ) | — | ||||||||||
Other expense, net | (290 | ) | (1,380 | ) | (1,610 | ) | (1,720 | ) | ||||||||
Other expense, net | (5,980 | ) | (3,500 | ) | (10,750 | ) | (5,950 | ) | ||||||||
Income from continuing operations before income tax expense | 13,230 | 21,870 | 31,480 | 43,530 | ||||||||||||
Income tax expense | (4,740 | ) | (7,430 | ) | (11,050 | ) | (15,400 | ) | ||||||||
Income from continuing operations | 8,490 | 14,440 | 20,430 | 28,130 | ||||||||||||
Income (loss) from discontinued operations, net of tax | (6,780 | ) | 11,760 | (4,740 | ) | 17,450 | ||||||||||
Net income | 1,710 | 26,200 | 15,690 | 45,580 | ||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | 810 | ||||||||||||
Net income attributable to |
$ | 1,710 | $ | 26,200 | $ | 15,690 | $ | 44,770 | ||||||||
Basic earnings per share attributable to |
||||||||||||||||
Continuing operations | $ | 0.19 | $ | 0.32 | $ | 0.45 | $ | 0.61 | ||||||||
Discontinued operations | (0.15 | ) | 0.26 | (0.10 | ) | 0.39 | ||||||||||
Net income per share | $ | 0.04 | $ | 0.58 | $ | 0.35 | $ | 1.00 | ||||||||
Weighted average common shares—basic | 45,150,827 | 44,901,090 | 45,074,394 | 44,834,842 | ||||||||||||
Diluted earnings per share attributable to |
||||||||||||||||
Continuing operations | $ | 0.19 | $ | 0.32 | $ | 0.45 | $ | 0.60 | ||||||||
Discontinued operations | (0.15 | ) | 0.26 | (0.10 | ) | 0.39 | ||||||||||
Net income per share | $ | 0.04 | $ | 0.58 | $ | 0.35 | $ | 0.99 | ||||||||
Weighted average common shares—diluted | 45,418,907 | 45,230,862 | 45,409,875 | 45,208,488 |
|
||||||||
Consolidated Statement of Cash Flow | ||||||||
(Unaudited - dollars in thousands) | ||||||||
Six months ended | ||||||||
|
||||||||
2015 | 2014 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 15,690 | $ | 45,580 | ||||
Income (loss) from discontinued operations | (4,740 | ) | 17,450 | |||||
Income from continuing operations | 20,430 | 28,130 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Loss on dispositions of property and equipment | 300 | 180 | ||||||
Depreciation | 10,830 | 10,380 | ||||||
Amortization of intangible assets | 10,580 | 7,180 | ||||||
Amortization of debt issue costs | 1,020 | 960 | ||||||
Deferred income taxes | (250 | ) | (3,110 | ) | ||||
Non-cash compensation expense | 2,870 | 4,190 | ||||||
Excess tax benefits from stock based compensation | (270 | ) | (1,030 | ) | ||||
Debt financing and extinguishment costs | 1,970 | — | ||||||
Increase in receivables | (8,930 | ) | (22,370 | ) | ||||
(Increase) decrease in inventories | (9,210 | ) | 2,030 | |||||
Decrease in prepaid expenses and other assets | 510 | 1,380 | ||||||
Increase (decrease) in accounts payable and accrued liabilities | (8,550 | ) | 10,750 | |||||
Other, net | (820 | ) | 560 | |||||
Net cash provided by operating activities of continuing operations | 20,480 | 39,230 | ||||||
Net cash used for operating activities of discontinued operations | (14,030 | ) | (16,240 | ) | ||||
Net cash provided by operating activities | 6,450 | 22,990 | ||||||
Cash Flows from Investing Activities: | ||||||||
Capital expenditures | (12,890 | ) | (12,940 | ) | ||||
Net proceeds from disposition of property and equipment | 690 | 40 | ||||||
Net cash used for investing activities of continuing operations | (12,200 | ) | (12,900 | ) | ||||
Net cash used for investing activities of discontinued operations | (2,510 | ) | (7,350 | ) | ||||
Net cash used for investing activities | (14,710 | ) | (20,250 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from borrowings on term loan facilities | 275,000 | — | ||||||
Repayments of borrowings on term loan facilities | (441,360 | ) | (4,440 | ) | ||||
Proceeds from borrowings on revolving credit and accounts receivable facilities | 697,890 | 552,110 | ||||||
Repayments of borrowings on revolving credit and accounts receivable facilities | (703,390 | ) | (489,310 | ) | ||||
Payments for deferred purchase price | (5,710 | ) | — | |||||
Debt financing fees | (1,850 | ) | — | |||||
Distributions to noncontrolling interests | — | (580 | ) | |||||
Payment for noncontrolling interests | — | (51,000 | ) | |||||
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations | (2,620 | ) | (2,740 | ) | ||||
Proceeds from exercise of stock options | 430 | 430 | ||||||
Excess tax benefits from stock based compensation | 270 | 1,030 | ||||||
Cash transferred to the Cequent businesses | (17,050 | ) | — | |||||
Net cash provided by (used for) financing activities of continuing operations | (198,390 | ) | 5,500 | |||||
Net cash provided by financing activities of discontinued operations | 208,400 | 3,140 | ||||||
Net cash provided by financing activities | 10,010 | 8,640 | ||||||
Cash and Cash Equivalents: | ||||||||
Net increase for the period | 1,750 | 11,380 | ||||||
At beginning of period | 24,420 | 27,000 | ||||||
At end of period | $ | 26,170 | $ | 38,380 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 9,690 | $ | 5,550 | ||||
Cash paid for taxes | $ | 17,390 | $ | 10,740 |
|
||||||||||||||||
Company and Business Segment Financial Information | ||||||||||||||||
Continuing Operations | ||||||||||||||||
(Unaudited - dollars in thousands) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
|
|
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Packaging | ||||||||||||||||
Net sales | $ | 89,580 | $ | 86,250 | $ | 168,540 | $ | 167,680 | ||||||||
Operating profit | $ | 20,710 | $ | 20,540 | $ | 38,220 | $ | 38,900 | ||||||||
Special Items to consider in evaluating operating profit: | ||||||||||||||||
Severance and business restructuring costs | $ | 280 | $ | — | $ | 430 | $ | — | ||||||||
Excluding Special Items, operating profit would have been | $ | 20,990 | $ | 20,540 | $ | 38,650 | $ | 38,900 | ||||||||
Aerospace | ||||||||||||||||
Net sales | $ | 43,220 | $ | 31,820 | 88,960 | 59,010 | ||||||||||
Operating profit | $ | 7,220 | $ | 5,660 | 15,300 | 10,520 | ||||||||||
Special Items to consider in evaluating operating profit: | ||||||||||||||||
Severance and business restructuring costs | $ | 830 | $ | — | 1,620 | — | ||||||||||
Excluding Special Items, operating profit would have been | $ | 8,050 | $ | 5,660 | 16,920 | 10,520 | ||||||||||
Energy | ||||||||||||||||
Net sales | $ | 50,150 | $ | 52,320 | $ | 101,310 | $ | 105,100 | ||||||||
Operating profit (loss) | $ | (7,170 | ) | $ | (630 | ) | $ | (6,830 | ) | $ | 1,970 | |||||
Special Items to consider in evaluating operating profit: | ||||||||||||||||
Severance and business restructuring costs | $ | 3,910 | $ | 2,350 | $ | 5,340 | $ | 2,350 | ||||||||
Excluding Special Items, operating profit (loss) would have been | $ | (3,260 | ) | $ | 1,720 | $ | (1,490 | ) | $ | 4,320 | ||||||
Engineered Components | ||||||||||||||||
Net sales | $ | 41,950 | $ | 54,320 | $ | 90,220 | $ | 109,750 | ||||||||
Operating profit | $ | 6,220 | $ | 8,950 | $ | 12,190 | $ | 16,830 | ||||||||
Special Items to consider in evaluating operating profit: | ||||||||||||||||
Severance and business restructuring costs | $ | 60 | $ | — | 140 | — | ||||||||||
Excluding Special Items, operating profit would have been | $ | 6,280 | $ | 8,950 | 12,330 | 16,830 | ||||||||||
Corporate Expenses | ||||||||||||||||
Operating loss | $ | (7,770 | ) | $ | (9,150 | ) | $ | (16,650 | ) | $ | (18,740 | ) | ||||
Total Continuing Operations | ||||||||||||||||
Net sales | $ | 224,900 | $ | 224,710 | $ | 449,030 | $ | 441,540 | ||||||||
Operating profit | $ | 19,210 | $ | 25,370 | $ | 42,230 | $ | 49,480 | ||||||||
Total Special Items to consider in evaluating operating profit | $ | 5,080 | $ | 2,350 | $ | 7,530 | $ | 2,350 | ||||||||
Excluding Special Items, operating profit would have been | $ | 24,290 | $ | 27,720 | $ | 49,760 | $ | 51,830 |
Appendix I | ||||||||||||||||
|
||||||||||||||||
Additional Information Regarding Special Items Impacting | ||||||||||||||||
Reported GAAP Financial Measures | ||||||||||||||||
(Unaudited - dollars in thousands, except per share amounts) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
|
|
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Income from continuing operations, as reported | $ | 8,490 | $ | 14,440 | $ | 20,430 | $ | 28,130 | ||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | 810 | ||||||||||||
Income from continuing operations attributable to |
8,490 | 14,440 | 20,430 | 27,320 | ||||||||||||
After-tax impact of Special Items to consider in evaluating quality of income from continuing operations: | ||||||||||||||||
Severance and business restructuring costs | 4,030 | 2,270 | 5,930 | 2,270 | ||||||||||||
Debt extinguishment costs | 1,240 | — | 1,240 | — | ||||||||||||
Excluding Special Items, income from continuing operations
attributable to |
$ | 13,760 | $ | 16,710 | $ | 27,600 | $ | 29,590 | ||||||||
Three months ended | Six months ended | |||||||||||||||
|
|
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Diluted earnings per share from continuing operations attributable
to |
$ | 0.19 | $ | 0.32 | $ | 0.45 | $ | 0.60 | ||||||||
After-tax impact of Special Items to consider in evaluating quality of EPS from continuing operations: | ||||||||||||||||
Severance and business restructuring costs | 0.08 | 0.05 | 0.13 | 0.05 | ||||||||||||
Debt extinguishment costs | 0.03 | — | 0.03 | — | ||||||||||||
Excluding Special Items, EPS from continuing operations would have been | $ | 0.30 | $ | 0.37 | $ | 0.61 | $ | 0.65 | ||||||||
Weighted-average shares outstanding | 45,418,907 | 45,230,862 | 45,409,875 | 45,208,488 | ||||||||||||
Three months ended | Six months ended | |||||||||||||||
|
|
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net cash provided by operating activities of continuing operations | $ | 16,640 | $ | 24,250 | $ | 20,480 | $ | 39,230 | ||||||||
Less: Capital expenditures of continuing operations | (7,200 | ) | (7,700 | ) | (12,890 | ) | (12,940 | ) | ||||||||
Free Cash Flow from continuing operations | $ | 9,440 | $ | 16,550 | $ | 7,590 | $ | 26,290 | ||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20150804005591/en/
VP, Investor Relations
(248) 631-5506
sherrylauderback@trimascorp.com
Source:
News Provided by Acquire Media